Craft
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
banner
Magic Decoration financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.

Stock Price

¥9.5

2024-10-29

Market Capitalization

¥1.3 B

2024-10-29

Revenue

¥327.9 M

FY, 2025

CreditSafe Score

?
Score changed on Jul 25, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn more

Financial Statements

CNYFY, 2018FY, 2019FY, 2020FY, 2021FY, 2022FY, 2023FY, 2024FY, 2025
Revenue953.8M908.1M1.2B585.3M1.7B875.3M701.1M327.9M
Cost of goods sold834.2M811.2M1.1B679.6M1.6B921.8M791.5M392.0M
Gross profit119.6M96.9M114.8M(93.6M)103.1M(45.9M)(89.7M)(40.8M)
Gross profit margin, %12.5%10.7%9.2%-16.0%6.2%-5.2%-12.8%-12.5%
Operating expense total50.8M55.6M53.0M63.4M65.1M86.2M71.8M75.4M
Depreciation and amortization3.2M4.5M5.4M5.7M11.8M21.0M25.0M11.6M
EBITDA68.9M41.4M61.8M(160.0M)38.1M(133.2M)(167.4M)(117.1M)
EBITDA margin, %7.2%4.6%5.0%-27.3%2.3%-15.2%-23.9%-35.7%
EBIT37.7M(16.9M)17.3M(199.1M)(159.3M)(196.7M)(241.6M)(191.0M)
EBIT margin, %4.0%-1.9%1.4%-34.0%-9.6%-22.5%-34.5%-58.3%
Interest income2.9M4.0M1.8M521.0K6.8M1.6M3.4M3.3M
Interest expense4.5M9.5M13.1M11.7M27.7M29.3M35.6M27.9M
Pre tax profit34.8M(23.2M)22.6M(213.5M)(178.2M)(202.0M)(280.2M)(182.8M)
Income tax expense8.3M(5.4M)7.2M(52.3M)(38.8M)(13.9M)1.6M45.6M
Net Income26.5M(17.8M)15.4M(161.2M)(139.4M)(188.1M)(281.8M)(228.4M)

Footer menu