
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 315.0M | 600.1M | 81.5M | 137.1M | 201.6M | 305.1M | 519.4M |
| Cost of goods sold | 299.2M | 582.3M | 60.0M | 80.9M | 122.6M | 224.3M | 382.0M |
| Gross profit | 16.8M | 18.3M | 28.4M | 59.2M | 93.7M | 88.4M | 169.4M |
| Gross profit margin, % | 3.0% | 34.8% | 43.2% | 46.5% | 29.0% | 32.6% | |
| Operating expense total | 21.6M | 32.1M | 12.4M | 19.5M | 28.1M | 24.0M | 51.2M |
| Depreciation and amortization | 16.4M | 1.2M | 6.1M | 10.8M | 11.8M | 13.6M | 25.3M |
| EBITDA | (4.9M) | (13.8M) | 11.4M | 39.7M | 65.6M | 64.4M | 118.2M |
| EBITDA margin, % | -2.3% | 14.0% | 28.9% | 32.5% | 21.1% | 22.8% | |
| EBIT | (20.9M) | (95.5M) | 5.3M | 28.9M | 53.8M | 50.8M | 92.9M |
| EBIT margin, % | -15.9% | 6.5% | 21.1% | 26.7% | 16.7% | 17.9% | |
| Interest income | 1.5M | 611.0K | 6.4M | 5.6M | 5.3M | 5.5M | 6.7M |
| Interest expense | 458.0K | 9.7M | 4.5M | 9.2M | 13.7M | 12.3M | 23.0M |
| Pre tax profit | (26.4M) | (107.3M) | 10.5M | 25.3M | 45.3M | 44.0M | (180.5M) |
| Income tax expense | (859.0K) | 982.0K | 1.3M | 7.6M | 11.2M | 11.3M | 17.6M |
| Net Income | (25.5M) | (108.3M) | 9.2M | 17.7M | 34.2M | 32.7M | (198.1M) |