
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.2M | 5.5M | 13.3M | 29.3M | 40.2M | 38.6M | 46.4M |
| Cost of goods sold | 1.1M | 59.0K | 165.0K | 18.0M | 25.8M | 24.6M | 31.6M |
| Gross profit | 3.1M | 5.4M | 13.2M | 11.3M | 14.5M | 14.0M | 14.8M |
| Gross profit margin, % | 73.3% | 98.9% | 98.8% | 38.4% | 36.0% | 36.4% | 32.0% |
| Operating expense total | 2.5M | 4.8M | 13.7M | 11.0M | 15.0M | 11.7M | 12.2M |
| Depreciation and amortization | 46.0K | 196.0K | 265.0K | 308.0K | 417.0K | 5.5M | 873.0K |
| EBITDA | 553.0K | 596.0K | (501.0K) | 273.0K | (538.0K) | 2.3M | 2.6M |
| EBITDA margin, % | 13.1% | 10.9% | -3.8% | 0.9% | -1.3% | 5.9% | 5.6% |
| EBIT | 507.0K | 400.0K | (766.0K) | (259.0K) | (1.5M) | (3.2M) | 1.7M |
| EBIT margin, % | 12.0% | 7.3% | -5.7% | -0.9% | -3.8% | -8.4% | 3.7% |
| Interest income | 25.0K | 248.0K | 265.0K | ||||
| Interest expense | 9.0K | 28.0K | 30.0K | 29.0K | 14.0K | 14.0K | 14.0K |
| Pre tax profit | 498.0K | 359.0K | (806.0K) | (288.0K) | (1.5M) | (3.0M) | 2.0M |
| Income tax expense | 8.0K | 23.0K | (25.0K) | 20.0K | 72.0K | (544.0K) | 570.0K |
| Net Income | 490.0K | 336.0K | (781.0K) | (308.0K) | (1.6M) | (2.5M) | 1.4M |