
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.7B | 6.5B | 9.8B | 14.4B | 19.6B | 39.4B | 51.7B |
| Cost of goods sold | 4.0B | 5.3B | 8.2B | 11.7B | 15.5B | 31.2B | 42.4B |
| Gross profit | 725.2M | 1.2B | 1.6B | 2.7B | 4.1B | 8.3B | 9.2B |
| Gross profit margin, % | 15.5% | 18.2% | 16.5% | 18.6% | 20.9% | 21.0% | 17.9% |
| Operating expense total | 521.7M | 791.4M | 812.2M | 1.3B | 1.7B | 3.9B | 3.8B |
| Depreciation and amortization | 5.0M | 8.0M | 12.8M | 166.5M | 200.6M | 299.0M | 282.0M |
| EBITDA | 203.5M | 382.2M | 798.5M | 1.4B | 2.4B | 4.3B | 5.5B |
| EBITDA margin, % | 4.3% | 5.9% | 8.2% | 9.6% | 12.1% | 11.0% | 10.6% |
| EBIT | 198.5M | 366.4M | 781.7M | 1.2B | 2.2B | 4.0B | 5.2B |
| EBIT margin, % | 4.2% | 5.7% | 8.0% | 8.4% | 11.1% | 10.3% | 10.0% |
| Interest income | 4.0K | 6.0K | 13.0K | 20.0K | 44.0K | 21.0M | 6.0M |
| Interest expense | 2.8M | 2.8M | 773.0K | 4.3M | 12.1M | 31.0M | 40.0M |
| Pre tax profit | 195.8M | 364.1M | 781.6M | 1.2B | 2.2B | 4.1B | 5.1B |
| Income tax expense | 56.3M | 100.2M | 234.8M | 456.3M | 609.7M | 1.3B | 1.6B |
| Net Income | 139.4M | 263.9M | 546.8M | 753.3M | 1.6B | 2.7B | 3.4B |