
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.0M | 436.0K | 1.8M | 11.0M | 22.7M | 26.5M |
| Cost of goods sold | 3.0M | 489.0K | 375.0K | 6.6M | 12.5M | 11.0M |
| Gross profit | 992.0K | (53.0K) | 1.4M | 4.4M | 10.2M | 15.6M |
| Gross profit margin, % | 24.7% | -12.2% | 40.3% | 45.1% | 58.7% | |
| General and administrative expense | 2.4M | 19.2M | ||||
| Operating expense total | 3.1M | 28.7M | 28.2M | 29.7M | 31.3M | 30.3M |
| Depreciation and amortization | 37.0K | 186.0K | 1.9M | 2.9M | 3.1M | 3.2M |
| EBITDA | (177.0K) | (26.7M) | (26.7M) | (25.3M) | (21.1M) | (14.7M) |
| EBITDA margin, % | -4.4% | -6125.0% | -229.6% | -93.0% | -55.5% | |
| EBIT | (214.0K) | (26.9M) | (28.6M) | (28.2M) | (24.2M) | (17.9M) |
| EBIT margin, % | -5.3% | -6167.7% | -255.9% | -106.5% | -67.4% | |
| Interest income | 2.0K | 67.0K | 301.0K | 465.0K | 276.0K | 8.0K |
| Interest expense | 92.0K | 318.0K | 614.0K | 704.0K | 904.0K | 1.3M |
| Pre tax profit | (391.0K) | (27.2M) | (28.9M) | (28.3M) | (24.5M) | (19.1M) |
| Net Income | (391.0K) | (27.2M) | (28.9M) | (28.3M) | (24.5M) | (19.1M) |