
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 587.0K | 22.5M | 30.8M | 209.7M | 289.8M | 273.2M | 321.1M | 251.2M |
| Cost of goods sold | 6.8M | 157.3M | 231.5M | 201.4M | 224.4M | 182.8M | ||
| Gross profit | 587.0K | 16.3M | 32.1M | 53.2M | 59.4M | 129.9M | 188.7M | 69.2M |
| Gross profit margin, % | 100.0% | 72.3% | 104.0% | 25.4% | 20.5% | 47.6% | 58.8% | 27.6% |
| Operating expense total | 199.0K | 4.8M | 17.5M | 20.9M | 27.3M | 40.1M | 36.2M | 32.1M |
| Depreciation and amortization | 775.0K | 16.7M | 1.6M | 3.3M | 4.8M | 52.5M | 114.3M | 65.6M |
| EBITDA | 388.0K | 11.5M | 14.5M | 32.3M | 32.1M | 89.8M | 152.5M | 37.2M |
| EBITDA margin, % | 66.1% | 51.2% | 47.2% | 15.4% | 11.1% | 32.9% | 47.5% | 14.8% |
| EBIT | (387.0K) | (5.2M) | 12.9M | 29.0M | 27.3M | 37.3M | 38.2M | (28.4M) |
| EBIT margin, % | -65.9% | -23.1% | 41.9% | 13.8% | 9.4% | 13.6% | 11.9% | -11.3% |
| Interest income | 66.0K | 289.0K | 2.0K | 1.9M | 5.2M | 6.9M | ||
| Interest expense | 32.0K | 708.0K | 538.0K | 703.0K | 698.0K | 27.4M | 44.2M | 38.5M |
| Pre tax profit | (435.0K) | (6.1M) | 12.7M | 27.7M | 26.2M | 11.7M | 1.2M | (62.5M) |
| Income tax expense | 104.0K | 2.9M | 4.7M | 8.0M | 4.3M | 4.0M | 2.2M | (960.0K) |
| Net Income | (539.0K) | (9.0M) | 8.0M | 19.8M | 21.9M | 7.7M | (958.0K) | (61.5M) |