M - Integrated Solutions

M is a globally recognised and award-winning marketing, communications, events, digital and creative company that delivers brand activations with qualification and impact. We define trends, shape industries and generate life for international movements. We have worked with some of the world’s most recognisable brands, political leaders and organisations to create experiences, innovations and movements of real consequence. Working with your values, ethos and people, we apply qualified creative and strategic expertise to reimagine your story with clarity. We tell stories that stand apart. We are a unified family of specialists: a collection of thinkers, creators and communicators with a shared fascination for the new, the exciting, and the meaningful. We are focused and curious, and we are proud to create work that captivates.
Company Growth (employees)
Type
Private
HQ
Isleworth, GB
Size (employees)
65 (est)+2%
Website
m-is.com
M - Integrated Solutions is headquartered in Isleworth, GB

M - Integrated Solutions Office Locations

M - Integrated Solutions has an office in Isleworth
Isleworth, GB (HQ)
10 Church St

M - Integrated Solutions Data and Metrics

M - Integrated Solutions Financial Metrics

M - Integrated Solutions's revenue was reported to be £25.2 m in FY, 2016 which is a 23% increase from the previous period.
GBP

Revenue (FY, 2016)

25.2 m

Revenue growth (FY, 2015 - FY, 2016), %

23%

Gross profit (FY, 2016)

8.2 m

Gross profit margin (FY, 2016), %

33%

Net income (FY, 2016)

1.3 m

Cash (31-Dec-2016)

4.7 m
GBPFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

23 m27 m20.6 m25.2 m

Revenue growth, %

18%(24%)23%

Cost of goods sold

17 m19.4 m13.5 m16.9 m

Gross profit

6 m7.7 m7 m8.2 m

Gross profit Margin, %

26%28%34%33%

Operating expense total

5 m5.8 m6.1 m6.7 m

Pre tax profit

1.1 m1.9 m1.1 m1.7 m

Net Income

782 k1.5 m843.5 k1.3 m
GBPFY, 2013FY, 2014FY, 2015FY, 2016

Cash

5.9 m5 m5.6 m4.7 m

Accounts Receivable

1.8 m1.9 m1.5 m3.1 m

Current Assets

9.3 m7.5 m7.5 m8.6 m

PP&E

463.6 k3.5 m3.5 m3.6 m

Goodwill

178.5 k

Total Assets

9.9 m11 m11 m12.2 m

Accounts Payable

2.1 m2.1 m1.1 m1.7 m

Current Liabilities

3 m3 m3.4 m2.6 m

Total Liabilities

7.8 m7.6 m8.3 m8.2 m

Retained Earnings

662 k1.3 m(656.5 k)1.3 m

Total Equity

2.1 m3.4 m2.7 m4 m

Financial Leverage

4.7 x3.2 x4 x3 x
GBPFY, 2013FY, 2014FY, 2015FY, 2016

Cash From Operating Activities

1.5 m2.6 m916 k943.2 k

Cash From Financing Activities

(106.3 k)(170.9 k)(84 k)58.5 k

Income Taxes Paid

(281.6 k)(449.8 k)(237.2 k)(353.6 k)
GBPY, 2016

Revenue/Employee

393.4 k

Financial Leverage

3 x

Traffic Overview of M - Integrated Solutions

M - Integrated Solutions Company Life and Culture

You may also be interested in