M is a globally recognised and award-winning marketing, communications, events, digital and creative company that delivers brand activations with qualification and impact. We define trends, shape industries and generate life for international movements. We have worked with some of the world’s most recognisable brands, political leaders and organisations to create experiences, innovations and movements of real consequence. Working with your values, ethos and people, we apply qualified creative and strategic expertise to reimagine your story with clarity. We tell stories that stand apart. We are a unified family of specialists: a collection of thinkers, creators and communicators with a shared fascination for the new, the exciting, and the meaningful. We are focused and curious, and we are proud to create work that captivates.
Type
Private
HQ
Isleworth, GB
Size (employees)
76 (est)+5%
Website
m-is.com
M - Integrated Solutions is headquartered in Isleworth, GB
Report incorrect company information

M - Integrated Solutions Office Locations

M - Integrated Solutions has an office in Isleworth
Isleworth, GB (HQ)
10 Church St
Show all (1)
Report incorrect company information

M - Integrated Solutions Financials and Metrics

M - Integrated Solutions Financials

M - Integrated Solutions's revenue was reported to be £19.52 m in FY, 2017
GBP

Revenue (FY, 2017)

19.5 m

Gross profit (FY, 2017)

7.2 m

Gross profit margin (FY, 2017), %

36.7%

Net income (FY, 2017)

609 k

EBITDA (FY, 2017)

921.6 k

EBIT (FY, 2017)

626.1 k

Cash (31-Dec-2017)

6.8 m
GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

5.3 m14.8 m8.4 m10.8 m10.3 m19 m23 m27 m20.6 m25.2 m19.5 m

Revenue growth, %

18%(24%)23%

Cost of goods sold

3.4 m10.6 m5 m6.2 m5.9 m14.3 m17 m19.4 m13.5 m16.9 m12.4 m

Gross profit

1.8 m4.2 m3.4 m4.5 m4.4 m4.8 m6 m7.7 m7 m8.2 m7.2 m
GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

855.3 k592.2 k133.2 k1.1 m1.8 m4.9 m5.9 m5 m5.6 m4.7 m6.8 m

Accounts Receivable

3.3 m1.9 m1.7 m546.2 k2.3 m1.5 m1.8 m1.9 m1.5 m3.1 m3.2 m

Inventories

565 k246.1 k

Current Assets

6 m3.4 m2.9 m2 m4.2 m6.6 m9.3 m7.5 m7.5 m8.6 m10.7 m
GBPFY, 2007FY, 2008FY, 2009FY, 2010FY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

126 k395.3 k85.3 k420.3 k391.8 k443.4 k782 k1.5 m843.5 k1.3 m609 k

Cash From Operating Activities

158.3 k1.1 m(384.7 k)1.8 m1.1 m3.5 m1.5 m2.6 m916 k943.2 k2.6 m

Dividends Paid

201.6 k100.8 k120 k120 k200 k1.5 m120 k

Cash From Financing Activities

164.4 k1.6 k(211.7 k)(106.3 k)(106.3 k)(170.9 k)(84 k)58.5 k(92.4 k)
GBPY, 2017

Revenue/Employee

299.2 k

Financial Leverage

3.1 x
Show all financial metrics
Report incorrect company information