M - Integrated Solutions

M is a globally recognised and award-winning marketing, communications, events, digital and creative company that delivers brand activations with qualification and impact. We define trends, shape industries and generate life for international movements. We have worked with some of the world’s most recognisable brands, political leaders and organisations to create experiences, innovations and movements of real consequence. Working with your values, ethos and people, we apply qualified creative and strategic expertise to reimagine your story with clarity. We tell stories that stand apart. We are a unified family of specialists: a collection of thinkers, creators and communicators with a shared fascination for the new, the exciting, and the meaningful. We are focused and curious, and we are proud to create work that captivates.
Company Growth (employees)
Type
Private
HQ
Isleworth, GB
Size (employees)
63 (est)
Website
m-is.com
M - Integrated Solutions is headquartered in Isleworth, GB

M - Integrated Solutions Office Locations

M - Integrated Solutions has an office in Isleworth
Isleworth, GB (HQ)
10 Church St

M - Integrated Solutions Metrics

M - Integrated Solutions Financial Metrics

M - Integrated Solutions's revenue was reported to be £20.6 m in FY, 2015 which is a 24% decrease from the previous period.

Revenue (FY, 2015)

£20.6 m

Revenue growth (FY, 2014 - FY, 2015), %

(24%)

Gross profit (FY, 2015)

£7 m

Gross profit margin (FY, 2015), %

34%

Net income (FY, 2015)

£843.5 k

Cash (31-Dec-2015)

£5.6 m
FY, 2013FY, 2014FY, 2015

Revenue

£23 m£27 m£20.6 m

Revenue growth, %

18%(24%)

Cost of goods sold

£17 m£19.4 m£13.5 m

Gross profit

£6 m£7.7 m£7 m

Gross profit Margin, %

26%28%34%

Operating expense total

£5 m£5.8 m£6.1 m

Pre tax profit

£1.1 m£1.9 m£1.1 m

Net Income

£782 k£1.5 m£843.5 k
FY, 2013FY, 2014FY, 2015

Cash

£5.9 m£5 m£5.6 m

Accounts Receivable

£1.8 m£1.9 m£1.5 m

Current Assets

£9.3 m£7.5 m£7.5 m

PP&E

£463.6 k£3.5 m£3.5 m

Goodwill

£178.5 k

Total Assets

£9.9 m£11 m£11 m

Accounts Payable

£2.1 m£2.1 m£1.1 m

Current Liabilities

£3 m£3 m£3.4 m

Retained Earnings

£662 k£1.3 m(£656.5 k)

Total Equity

£2.1 m£3.4 m£2.7 m

Financial Leverage

4.7 x3.2 x4 x
FY, 2013FY, 2014FY, 2015

Cash From Operating Activities

£1.5 m£2.6 m£580.9 k

Cash From Financing Activities

(£106.3 k)(£170.9 k)(£84 k)

Income Taxes Paid

(£281.6 k)(£449.8 k)(£237.2 k)
Y, 2015

Financial Leverage

4 x

M - Integrated Solutions Company Life

You may also be interested in