
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0B | 3.8B | 5.6B | 7.4B | 9.6B | 12.2B | 16.6B | 17.1B |
| Cost of goods sold | 1.8B | 2.3B | 3.5B | 4.7B | 6.3B | 7.8B | 10.4B | 10.8B |
| Gross profit | 1.2B | 1.5B | 2.1B | 2.7B | 3.3B | 4.4B | 6.2B | 6.3B |
| Gross profit margin, % | 40.7% | 40.1% | 37.7% | 36.6% | 34.4% | 36.0% | 37.4% | 37.1% |
| Operating expense total | 925.8M | 1.2B | 1.6B | 2.0B | 2.7B | 3.6B | 4.8B | 4.9B |
| Depreciation and amortization | 21.6M | 27.9M | 49.1M | 86.9M | 243.5M | 138.9M | 299.0M | 261.0M |
| EBITDA | 291.9M | 328.0M | 525.9M | 656.0M | 601.2M | 901.9M | 1.4B | 1.5B |
| EBITDA margin, % | 9.8% | 8.7% | 9.5% | 8.9% | 6.2% | 7.4% | 8.1% | 9.0% |
| EBIT | 270.3M | 299.3M | 447.3M | 567.7M | 347.9M | 803.4M | 1.8B | 1.1B |
| EBIT margin, % | 9.0% | 7.9% | 8.1% | 7.7% | 3.6% | 6.6% | 10.6% | 6.5% |
| Interest income | 10.0K | 11.0K | 24.0K | 20.0K | 13.0K | 16.0K | ||
| Interest expense | 1.0M | 1.9M | 6.0M | 6.1M | 5.0M | 14.1M | 53.0M | 41.0M |
| Pre tax profit | 269.7M | 298.1M | 428.4M | 555.9M | 346.0M | 753.6M | 1.5B | 1.0B |
| Income tax expense | 84.9M | 96.3M | 168.4M | 170.1M | 108.6M | 306.8M | 489.0M | 311.0M |
| Net Income | 184.8M | 201.7M | 260.1M | 385.8M | 237.3M | 446.7M | 970.0M | 695.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |