
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 83.7M | 86.8M | 113.4M | 122.2M | 133.2M | 146.7M | 178.1M | 396.7M |
| Cost of goods sold | 1.6M | 1.5M | 1.5M | 1.7M | 4.9M | |||
| Gross profit | 83.7M | 86.8M | 113.4M | 120.6M | 131.7M | 145.2M | 225.8M | 391.8M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 98.7% | 98.9% | 99.0% | 126.8% | 98.8% |
| Operating expense total | 14.4M | 14.8M | 25.2M | 15.1M | 15.4M | 15.8M | 48.8M | 26.5M |
| Depreciation and amortization | 263.0K | 109.0K | 49.0M | 700.0K | 600.0K | 600.0K | 700.0K | 600.0K |
| EBITDA | 83.0M | 65.7M | 79.3M | 112.4M | 139.6M | 119.1M | 176.9M | 371.4M |
| EBITDA margin, % | 99.2% | 75.6% | 69.9% | 92.0% | 104.8% | 81.2% | 99.3% | 93.6% |
| EBIT | 82.7M | 65.6M | 30.3M | 111.7M | 139.0M | 118.5M | 176.2M | 370.8M |
| EBIT margin, % | 98.8% | 75.5% | 26.7% | 91.4% | 104.4% | 80.8% | 98.9% | 93.5% |
| Interest income | 415.0K | 343.0K | 700.0K | 600.0K | 2.2M | 1.8M | 3.1M | |
| Interest expense | 35.9M | 18.5M | 25.8M | 29.6M | 24.4M | 32.8M | 45.9M | 124.5M |
| Pre tax profit | 186.1M | 119.5M | (6.7M) | 258.1M | 738.3M | (507.5M) | 120.0M | 352.8M |
| Income tax expense | 32.0K | (151.0K) | 200.0K | 100.0K | 100.0K | 100.0K | 100.0K | 2.2M |
| Net Income | 186.0M | 119.7M | (6.9M) | 258.0M | 738.2M | (507.6M) | 119.9M | 350.6M |