
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7T | 1.8T | 1.7T | 1.4T | 1.4T | 1.5T | 1.5T | 1.5T | 1.5T |
| Cost of goods sold | 1.0T | 1.2T | 1.1T | 909.0B | 941.7B | 986.9B | 970.8B | 968.0B | 912.5B |
| Gross profit | 628.2B | 601.1B | 565.4B | 469.2B | 486.9B | 518.7B | 526.1B | 547.2B | 607.6B |
| Gross profit margin, % | 37.7% | 32.8% | 33.4% | 34.0% | 34.1% | 34.7% | 35.5% | 36.4% | 40.2% |
| General and administrative expense | 506.9B | 411.9B | 422.0B | ||||||
| Operating expense total | 488.2B | 519.8B | 540.7B | 450.9B | 434.4B | 407.3B | 422.3B | 430.1B | 496.1B |
| Depreciation and amortization | 70.9B | 98.7B | 84.7B | 81.3B | 86.6B | 83.1B | |||
| EBITDA | 152.3B | 81.6B | 111.5B | 103.6B | 117.4B | 111.3B | |||
| EBITDA margin, % | 9.1% | 4.5% | 7.5% | 7.0% | 7.8% | 7.4% | |||
| EBIT | 66.2B | (30.7B) | 39.1B | 35.8B | 69.5B | 24.9B | 13.7B | 30.0B | 28.2B |
| EBIT margin, % | 4.0% | -1.7% | 2.3% | 2.6% | 4.9% | 1.7% | 0.9% | 2.0% | 1.9% |
| Investment income | 346.0M | 489.0M | (151.0M) | ||||||
| Interest income | 1.8B | 1.2B | 1.4B | 1.9B | 2.1B | 4.4B | |||
| Interest expense | 5.0B | 5.3B | 5.6B | 10.6B | 11.9B | 16.9B | |||
| Pre tax profit | 90.0B | (18.0B) | 46.8B | 33.8B | 67.3B | 19.8B | (752.0M) | 20.1B | 15.7B |
| Income tax expense | 21.6B | 31.3B | 14.9B | 17.4B | 16.7B | 2.9B | 13.9B | 17.9B | 6.9B |
| Net Income | 68.4B | (49.3B) | 13.7B | 37.6B | 48.7B | 16.9B | (14.6B) | 2.2B | 8.8B |
| EPS | 39.7 | 108.4 | 158.8 |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |