
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 349.4B | 347.5B | 355.4B | 366.2B | 389.9B | 402.8B | 412.9B | 422.1B |
| Cost of goods sold | 177.7B | 175.6B | 175.5B | 187.1B | 215.3B | 202.0B | 224.2B | 228.2B |
| Gross profit | 171.7B | 173.5B | 181.1B | 180.3B | 176.0B | 203.0B | 194.2B | 201.0B |
| Gross profit margin, % | 49.9% | 51.0% | 49.2% | 45.2% | 50.4% | 47.0% | 47.6% | |
| Operating expense total | 134.6B | 132.6B | 132.9B | 134.5B | 134.0B | 162.3B | 142.2B | 142.8B |
| Depreciation and amortization | 8.8B | 10.6B | 14.7B | 14.3B | 18.2B | 20.2B | 27.8B | 21.6B |
| EBITDA | 37.9B | 41.8B | 48.1B | 48.0B | 43.9B | 42.3B | 55.0B | 61.1B |
| EBITDA margin, % | 12.0% | 13.5% | 13.1% | 11.3% | 10.5% | 13.3% | 14.5% | |
| EBIT | 33.0B | 30.8B | 44.0B | 33.4B | 30.7B | 22.1B | 31.3B | 39.3B |
| EBIT margin, % | 8.9% | 12.4% | 9.1% | 7.9% | 5.5% | 7.6% | 9.3% | |
| Interest income | 217.0M | 252.0M | 173.0M | 104.0M | 248.0M | 1.1B | 904.0M | 837.0M |
| Interest expense | 137.0M | 152.0M | 146.0M | 136.0M | 179.0M | 843.0M | 807.0M | 869.0M |
| Pre tax profit | 35.7B | 31.4B | 44.5B | 34.1B | 31.3B | 22.4B | 32.2B | 39.4B |
| Income tax expense | 5.9B | 8.4B | 12.5B | 8.7B | 8.2B | 5.7B | 8.2B | 8.4B |
| Net Income | 29.8B | 23.0B | 32.0B | 25.4B | 23.1B | 16.7B | 24.1B | 31.0B |