
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.9B | 3.5B | 4.4B | 5.2B | 6.3B | 7.0B | 7.1B |
| Cost of goods sold | 2.1B | 2.6B | 3.2B | 3.8B | 4.9B | 5.5B | 5.4B |
| Gross profit | 752.9M | 899.2M | 1.2B | 1.4B | 1.3B | 1.5B | 1.7B |
| Gross profit margin, % | 26.1% | 25.4% | 27.2% | 26.7% | 21.5% | 21.8% | 23.9% |
| Operating expense total | 515.3M | 590.5M | 821.3M | 875.7M | 863.4M | 894.7M | 916.8M |
| Depreciation and amortization | 247.4M | 271.4M | 337.7M | 596.0M | 337.5M | 334.1M | 400.4M |
| EBITDA | 210.4M | 293.6M | 304.5M | 477.6M | 477.9M | 598.7M | 718.2M |
| EBITDA margin, % | 7.3% | 8.3% | 6.9% | 9.2% | 7.6% | 8.6% | 10.1% |
| EBIT | (37.0M) | 22.2M | (33.2M) | (118.3M) | 149.9M | 264.6M | 317.8M |
| EBIT margin, % | -1.3% | 0.6% | -0.8% | -2.3% | 2.4% | 3.8% | 4.5% |
| Interest income | 45.6M | ||||||
| Interest expense | 197.7M | 325.8M | 127.5M | 148.6M | 139.7M | 80.0M | 148.6M |
| Pre tax profit | (230.9M) | (404.8M) | (47.7M) | (155.4M) | 54.7M | 221.2M | 131.0M |
| Income tax expense | 2.2M | (76.8M) | 29.9M | (4.3M) | (12.6M) | 110.4M | 43.9M |
| Net Income | (233.0M) | (328.0M) | (77.6M) | (151.1M) | 67.3M | 110.8M | 87.1M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |