
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 2.2B | 2.6B | 3.2B | 3.5B |
| Cost of goods sold | 1.1B | 1.3B | 1.5B | 1.7B | 1.9B |
| Gross profit | 677.5M | 904.2M | 1.2B | 1.5B | 1.6B |
| Gross profit margin, % | 38.5% | 40.7% | 43.8% | 45.4% | 46.2% |
| Operating expense total | 586.2M | 664.9M | 804.0M | 970.3M | 992.7M |
| Depreciation and amortization | 60.9M | 73.7M | 148.0M | 237.7M | 323.8M |
| EBITDA | 91.3M | 239.4M | 351.6M | 481.0M | 639.3M |
| EBITDA margin, % | 5.2% | 10.8% | 13.3% | 15.0% | 18.1% |
| EBIT | 30.2M | 165.5M | 210.9M | 313.0M | 316.6M |
| EBIT margin, % | 1.7% | 7.5% | 8.0% | 9.8% | 9.0% |
| Interest income | 274.0K | 175.0K | 240.0K | 221.0K | 532.0K |
| Interest expense | 1.2M | 1.3M | 1.1M | 722.0K | 887.0K |
| Pre tax profit | 25.9M | 164.6M | 207.8M | 312.6M | 264.0M |
| Income tax expense | 7.7M | 41.0M | 65.9M | 87.6M | 67.8M |
| Net Income | 18.2M | 123.6M | 141.9M | 225.1M | 196.2M |