
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5M | 2.3M | 31.8M | 53.4M | 47.2M | 52.5M | 61.2M | 54.6M |
| Cost of goods sold | 676.0K | 582.0K | 8.6M | 27.6M | 27.7M | 29.7M | 34.3M | 29.3M |
| Gross profit | 2.0M | 1.7M | 23.4M | 27.4M | 20.7M | 24.0M | 27.7M | 26.1M |
| Gross profit margin, % | 77.4% | 75.0% | 73.6% | 51.4% | 43.8% | 45.6% | 45.3% | 47.8% |
| Operating expense total | 8.1M | 9.1M | 23.0M | 50.8M | 46.0M | 56.3M | 68.6M | 52.2M |
| Depreciation and amortization | 2.3M | 2.6M | 3.3M | 8.7M | 9.8M | 9.0M | 9.3M | 8.5M |
| EBITDA | (6.2M) | (7.3M) | 395.0K | (23.4M) | (25.3M) | (32.4M) | (40.9M) | (26.0M) |
| EBITDA margin, % | -242.5% | -315.5% | 1.2% | -43.9% | -53.7% | -61.7% | -66.9% | -47.6% |
| EBIT | (8.5M) | (9.9M) | (2.9M) | (32.1M) | (35.1M) | (41.3M) | (50.2M) | (34.6M) |
| EBIT margin, % | -334.6% | -426.1% | -9.2% | -60.2% | -74.3% | -78.7% | -82.1% | -63.3% |
| Interest income | 224.0K | 57.0K | ||||||
| Interest expense | 331.0K | 296.0K | 278.0K | 443.0K | 1.3M | 3.3M | 3.8M | 1.3M |
| Pre tax profit | (8.8M) | (10.2M) | (3.2M) | (32.6M) | (36.4M) | (44.4M) | (53.9M) | (35.9M) |
| Income tax expense | 174.0K | (328.0K) | (148.0K) | (197.0K) | (197.0K) | |||
| Net Income | (8.8M) | (10.2M) | (3.2M) | (32.8M) | (36.1M) | (44.2M) | (53.7M) | (35.7M) |