
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.8M | 3.4M | 3.0M | 6.6M | ||||
| Gross profit | 3.5M | 2.1M | 5.4M | 1.6M | 22.1M | 13.1M | 9.7M | 6.6M |
| Gross profit margin, % | 326.6% | 380.4% | 319.1% | 100.0% | ||||
| Operating expense total | 12.2M | 8.8M | 7.8M | 16.9M | 36.8M | 45.2M | 89.5M | 128.6M |
| Depreciation and amortization | 29.0K | 19.0K | 19.0K | 598.0K | 2.3M | 3.3M | 4.9M | 8.0M |
| EBITDA | (8.7M) | (6.7M) | (2.4M) | (15.3M) | (14.6M) | (32.1M) | (79.9M) | (122.0M) |
| EBITDA margin, % | -215.7% | -933.0% | -2634.7% | -1836.8% | ||||
| EBIT | (8.7M) | (6.7M) | (2.5M) | (15.9M) | (16.9M) | (35.3M) | (84.8M) | (130.0M) |
| EBIT margin, % | -249.4% | -1027.6% | -2797.2% | -1957.2% | ||||
| Interest income | 81.0K | 185.0K | 81.0K | 17.0K | 371.0K | 132.0K | 2.6M | 1.1M |
| Interest expense | 144.0K | 29.0K | 141.0K | 143.0K | 11.0K | 30.0K | 536.0K | 3.7M |
| Pre tax profit | (8.8M) | (6.6M) | (2.6M) | (16.0M) | (16.7M) | (35.3M) | (73.5M) | (120.8M) |
| Income tax expense | (102.0K) | 527.0K | (116.0K) | (740.0K) | (560.0K) | |||
| Net Income | (8.8M) | (6.6M) | (2.6M) | (15.9M) | (17.2M) | (35.2M) | (72.7M) | (120.2M) |