
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.8M | 22.9M | 11.4M | 9.3M | 20.6M | 26.3M | 28.9M | 26.5M |
| Cost of goods sold | 10.3M | 5.1M | 409.0K | 4.3M | 10.4M | 3.9M | 5.3M | 3.8M |
| Gross profit | 17.6M | 17.9M | 11.1M | 5.1M | 11.1M | 22.5M | 23.7M | 22.8M |
| Gross profit margin, % | 78.3% | 97.7% | 55.3% | 85.4% | 81.8% | 86.0% | ||
| Operating expense total | 35.0M | 45.1M | 32.9M | 84.2M | 33.7M | 25.5M | 22.1M | 20.8M |
| Depreciation and amortization | 12.5M | 12.2M | 5.8M | 19.7M | 10.5M | 9.8M | 7.9M | 7.3M |
| EBITDA | (17.4M) | (27.2M) | (21.8M) | (79.1M) | (22.6M) | (3.0M) | 1.6M | 2.0M |
| EBITDA margin, % | -118.9% | -192.0% | -852.1% | -11.4% | 5.5% | 7.6% | ||
| EBIT | (37.8M) | (1.4M) | (27.6M) | (98.8M) | (32.8M) | (12.8M) | (6.3M) | (5.2M) |
| EBIT margin, % | -6.0% | -243.2% | -1064.9% | -48.4% | -21.9% | -19.6% | ||
| Interest income | 1.8M | 333.0K | 156.0K | 73.0K | 252.0K | 139.0K | 39.0K | 21.0K |
| Interest expense | 4.2M | 3.5M | 3.6M | 3.5M | 2.6M | 2.9M | 2.6M | 2.2M |
| Pre tax profit | (40.2M) | (4.5M) | (31.1M) | (102.3M) | (35.2M) | (15.5M) | (8.9M) | (7.4M) |
| Income tax expense | (4.6M) | (1.8M) | (1.1M) | (17.1M) | (1.1M) | (314.0K) | (313.0K) | 2.2M |
| Net Income | (35.5M) | (2.8M) | (30.0M) | (85.2M) | (34.1M) | (15.2M) | (8.6M) | (9.6M) |