
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 133.7M | 9.8M | 14.0M | 26.4M | 72.5M | 69.0M | 115.6M | 124.6M |
| Cost of goods sold | 133.4M | 8.8M | 12.0M | 23.8M | 63.6M | 61.7M | 94.7M | 122.2M |
| Gross profit | 508.0K | 1.2M | 2.2M | 2.7M | 8.9M | 7.4M | 85.7M | 6.2M |
| Gross profit margin, % | 11.9% | 15.4% | 10.4% | 12.3% | 10.7% | 74.1% | 5.0% | |
| Operating expense total | 1.9M | 1.7M | 2.4M | 2.6M | 4.0M | 5.4M | 12.6M | 3.3M |
| Depreciation and amortization | 166.0K | 166.0K | 177.0K | 179.0K | 183.0K | 196.0K | 205.0K | 198.0K |
| EBITDA | (1.4M) | (567.0K) | (291.0K) | 177.0K | 4.9M | 1.9M | 73.1M | 2.9M |
| EBITDA margin, % | -5.8% | -2.1% | 0.7% | 6.8% | 2.8% | 63.2% | 2.3% | |
| EBIT | (1.5M) | (733.0K) | (468.0K) | 6.0K | 4.7M | 1.7M | 72.9M | 2.7M |
| EBIT margin, % | -7.5% | -3.4% | 0.0% | 6.5% | 2.5% | 63.0% | 2.2% | |
| Interest income | 45.0K | 1.4M | ||||||
| Interest expense | 3.0K | 2.0K | 3.0K | 3.0K | 6.0K | 6.0K | 1.0K | 1.0K |
| Pre tax profit | (1.4M) | (735.0K) | (470.0K) | 5.0K | 4.7M | 1.7M | 72.9M | 4.1M |
| Income tax expense | (41.0K) | 702.0K | (223.0K) | 1.1M | (395.0K) | |||
| Net Income | (1.4M) | (735.0K) | (470.0K) | 46.0K | 4.0M | 1.9M | 71.8M | 4.5M |