
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.8B | 20.4B | 20.0B | 23.1B | 26.6B | 30.9B | 31.1B | 34.4B |
| Cost of goods sold | 10.4B | 11.2B | 11.1B | 12.7B | 14.4B | 17.4B | 16.9B | 19.7B |
| Gross profit | 9.5B | 9.2B | 8.9B | 10.3B | 12.2B | 13.4B | 14.2B | 14.7B |
| Gross profit margin, % | 45.3% | 44.4% | 44.8% | 45.9% | 43.5% | 45.6% | 42.8% | |
| Operating expense total | 5.3B | 5.5B | 5.8B | 6.6B | 7.7B | 8.8B | 9.8B | 10.6B |
| Depreciation and amortization | 659.7M | 1.0B | 1.2B | 1.3B | 1.3B | 1.6B | 1.7B | 2.0B |
| EBITDA | 4.5B | 3.9B | 3.2B | 3.9B | 4.6B | 4.5B | 4.5B | 4.1B |
| EBITDA margin, % | 19.1% | 16.1% | 16.8% | 17.2% | 14.7% | 14.4% | 11.9% | |
| EBIT | 3.8B | 2.9B | 2.0B | 2.6B | 3.3B | 2.9B | 2.8B | 2.1B |
| EBIT margin, % | 14.1% | 10.3% | 11.3% | 12.2% | 9.5% | 8.9% | 6.2% | |
| Interest income | 32.4M | 37.6M | 25.6M | 29.2M | 35.8M | 129.8M | 179.7M | 132.8M |
| Interest expense | 198.3M | 260.9M | 216.9M | 231.2M | 338.8M | 577.1M | 735.8M | 776.6M |
| Pre tax profit | 4.4B | 2.4B | 986.9M | 3.5B | 4.1B | 2.6B | 2.6B | 299.6M |
| Income tax expense | 851.0M | 495.7M | 196.7M | 750.6M | 901.8M | 2.4B | (139.2M) | (67.5M) |
| Net Income | 3.6B | 1.9B | 790.2M | 2.8B | 3.2B | 210.6M | 2.7B | 367.0M |