
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.7B | 36.1B | 22.0B | 26.3B | 29.8B | 26.6B | 19.8B | 21.5B |
| Cost of goods sold | 22.9B | 32.6B | 19.6B | 23.5B | 26.6B | 23.7B | 17.1B | 18.7B |
| Gross profit | 2.8B | 3.5B | 2.3B | 2.8B | 3.2B | 2.9B | 2.7B | 2.8B |
| Gross profit margin, % | 10.9% | 9.6% | 10.7% | 10.7% | 10.6% | 11.0% | 13.7% | 13.2% |
| Operating expense total | 2.0B | 2.2B | 2.1B | 2.2B | 2.4B | 2.4B | 2.4B | 2.5B |
| Depreciation and amortization | 115.9M | 120.7M | 92.4M | 94.8M | 96.3M | 104.4M | 99.5M | 89.7M |
| EBITDA | 761.7M | 1.3B | 296.8M | 670.9M | 747.3M | 544.7M | 277.6M | 374.0M |
| EBITDA margin, % | 3.0% | 3.6% | 1.3% | 2.5% | 2.5% | 2.0% | 1.4% | 1.7% |
| EBIT | 640.6M | 1.2B | 202.7M | 571.3M | 648.8M | 446.8M | 179.4M | 302.0M |
| EBIT margin, % | 2.5% | 3.2% | 0.9% | 2.2% | 2.2% | 1.7% | 0.9% | 1.4% |
| Interest income | 695.0K | 762.0K | 785.0K | 760.0K | 750.0K | 100.0K | 431.0K | 7.0M |
| Interest expense | 3.8M | 2.9M | 2.3M | 1.5M | 1.1M | 840.0K | ||
| Pre tax profit | 652.4M | 1.2B | 207.2M | 594.6M | 689.7M | 431.7M | 274.0M | 308.8M |
| Income tax expense | 275.2M | 434.8M | 74.9M | 184.2M | 219.1M | 145.9M | 119.4M | 137.1M |
| Net Income | 377.2M | 752.8M | 132.3M | 410.4M | 470.5M | 285.8M | 154.5M | 171.7M |