
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103.0M | 110.6M | 42.5M | 180.0K | 11.6M | 16.0M | 17.6M | 3.6M | 307.0K |
| Cost of goods sold | (68.0K) | (115.0K) | 4.0K | 1.1M | |||||
| Gross profit | 103.7M | 111.5M | 43.0M | 681.0K | 12.1M | 16.6M | 17.2M | 4.8M | 452.0K |
| Gross profit margin, % | 100.9% | 101.2% | 378.3% | 104.2% | 104.1% | 97.7% | 134.6% | 147.2% | |
| Operating expense total | 102.2M | 110.1M | 41.9M | 14.8M | 18.6M | 22.7M | 33.5M | 16.3M | 4.9M |
| Depreciation and amortization | 1.1M | 910.0K | 910.0K | 868.0K | 498.0K | 498.0K | 432.0K | 103.0K | 23.0K |
| EBITDA | 1.5M | 1.4M | 1.1M | (14.1M) | (6.5M) | (6.1M) | (16.3M) | (11.4M) | (4.5M) |
| EBITDA margin, % | 1.3% | 2.6% | -7830.6% | -56.1% | -38.2% | -92.3% | -318.4% | -1454.7% | |
| EBIT | 454.0K | 487.0K | 203.0K | (15.0M) | (7.0M) | (6.6M) | (544.5M) | (21.7M) | (4.5M) |
| EBIT margin, % | 0.4% | 0.5% | -8312.8% | -60.4% | -41.3% | -3088.0% | -605.0% | -1462.2% | |
| Interest income | 7.0K | 391.0K | 15.0K | 492.0K | 835.0K | 358.0K | |||
| Interest expense | 739.0K | 662.0K | 551.0K | 388.0K | 382.0K | 328.0K | 291.0K | 237.0K | 446.0K |
| Pre tax profit | (285.0K) | (175.0K) | (341.0K) | (15.0M) | (7.4M) | (6.4M) | (533.3M) | (21.6M) | (4.9M) |
| Net Income | (285.0K) | (175.0K) | (341.0K) | (15.0M) | (7.4M) | (6.4M) | (533.3M) | (21.6M) | (4.9M) |