
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7.2B | 8.3B | 6.5B | 9.4B | 11.8B | 15.5B |
| Cost of goods sold | 2.8B | 3.0B | 2.5B | 3.4B | 3.8B | 4.5B |
| Gross profit | 4.5B | 5.3B | 4.0B | 6.0B | 8.0B | 11.1B |
| Gross profit margin, % | 61.8% | 63.7% | 61.4% | 64.1% | 67.7% | 71.8% |
| Operating expense total | 4.3B | 5.0B | 4.0B | 5.8B | 6.9B | 9.6B |
| Depreciation and amortization | 61.5M | 64.3M | 46.5M | 77.7M | 234.7M | 376.7M |
| EBITDA | 119.1M | 281.1M | 14.3M | 275.9M | 1.1B | 1.5B |
| EBITDA margin, % | 1.6% | 3.4% | 0.2% | 2.9% | 9.4% | 9.9% |
| EBIT | 54.2M | 211.8M | (36.1M) | 246.0M | 935.3M | 1.1B |
| EBIT margin, % | 0.8% | 2.5% | -0.6% | 2.6% | 7.9% | 7.4% |
| Interest income | 51.0K | 10.0K | 10.0K | 579.0K | 2.8M | 25.6M |
| Interest expense | 5.9M | 4.7M | 3.5M | 7.1M | 20.4M | 52.9M |
| Pre tax profit | 60.5M | 244.1M | (33.9M) | 239.5M | 902.6M | 1.1B |
| Income tax expense | 41.1M | 84.9M | 20.5M | (87.2M) | 77.1M | 452.1M |
| Net Income | 19.4M | 159.2M | (54.5M) | 326.7M | 825.4M | 674.0M |