
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Cost of goods sold | 572.0K | 974.0K | 2.1M | 579.0K | 541.0K | 364.0K | 585.0K | 393.0K |
| Gross profit | 167.0K | (332.0K) | (2.1M) | (551.0K) | (520.0K) | (364.0K) | (585.0K) | (393.0K) |
| Operating expense total | 3.3M | 3.2M | 2.8M | 2.6M | 2.7M | 2.7M | 2.7M | 3.0M |
| EBITDA | (3.2M) | (3.5M) | (4.8M) | (3.2M) | (3.2M) | (3.1M) | (3.3M) | (3.4M) |
| EBIT | (3.2M) | (3.5M) | (4.8M) | (3.2M) | (3.2M) | (3.1M) | (3.3M) | (3.4M) |
| Interest income | 2.1M | 6.3M | 1.2M | 85.0K | 1.3M | 3.9M | 4.1M | 4.2M |
| Interest expense | 152.0K | 117.0K | 87.0K | 146.0K | 26.0K | 22.0K | 60.0K | 3.0K |
| Pre tax profit | 5.9M | 2.1M | (5.7M) | 5.4M | 1.2M | (8.0K) | 5.5M | 8.0M |
| Income tax expense | 281.0K | 797.0K | 1.9M | |||||
| Net Income | 5.9M | 2.1M | (5.7M) | 5.4M | 1.2M | (289.0K) | 4.7M | 6.2M |