
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 35.8B | 41.2B | 51.9B | 63.6B | 77.8B | 96.0B |
| Cost of goods sold | 30.8B | 35.2B | 44.3B | 54.5B | 65.6B | 80.4B |
| Gross profit | 4.9B | 6.0B | 7.6B | 9.2B | 12.2B | 15.6B |
| Gross profit margin, % | 13.8% | 14.6% | 14.7% | 14.4% | 15.7% | 16.2% |
| Operating expense total | 4.0B | 4.7B | 5.9B | 7.4B | 9.1B | 11.5B |
| Depreciation and amortization | 96.0M | 107.9M | 158.8M | 226.7M | 311.0M | 361.0M |
| EBITDA | 971.0M | 1.3B | 1.7B | 1.7B | 3.1B | 4.1B |
| EBITDA margin, % | 2.7% | 3.2% | 3.2% | 2.7% | 4.0% | 4.3% |
| EBIT | 866.9M | 1.2B | 1.5B | 1.7B | 3.1B | 4.1B |
| EBIT margin, % | 2.4% | 2.9% | 2.9% | 2.6% | 4.0% | 4.3% |
| Interest income | 45.0K | 54.0K | 39.0K | 47.0K | 56.0K | 1.3M |
| Interest expense | 35.4M | 39.6M | 65.2M | 94.4M | 180.8M | 280.9M |
| Pre tax profit | 862.9M | 1.2B | 1.4B | 1.5B | 2.8B | 3.6B |
| Income tax expense | 268.3M | 412.9M | 477.0M | 490.1M | 912.6M | 1.2B |
| Net Income | 594.6M | 746.3M | 955.7M | 988.1M | 1.8B | 2.4B |