
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.4B | 8.1B | 8.2B | 11.1B | 15.0B | 17.0B | 20.3B |
| Cost of goods sold | 4.6B | 6.0B | 6.4B | 8.2B | 11.7B | 13.8B | 15.8B |
| Gross profit | 1.8B | 2.1B | 1.8B | 2.9B | 3.3B | 3.2B | 4.4B |
| Gross profit margin, % | 28.2% | 25.9% | 22.1% | 25.9% | 22.2% | 18.9% | 21.9% |
| Operating expense total | 935.9M | 1.1B | 1.1B | 1.4B | 1.6B | 1.9B | 2.1B |
| Depreciation and amortization | 21.2M | 21.8M | 22.1M | 40.2M | 44.3M | 46.9M | 56.1M |
| EBITDA | 881.8M | 1.0B | 694.4M | 1.5B | 1.7B | 1.3B | 2.3B |
| EBITDA margin, % | 13.7% | 12.7% | 8.5% | 13.6% | 11.5% | 7.8% | 11.4% |
| EBIT | 919.4M | 1.0B | 689.9M | 1.5B | 1.7B | 1.3B | 2.3B |
| EBIT margin, % | 14.3% | 12.9% | 8.4% | 13.3% | 11.3% | 7.7% | 11.2% |
| Interest income | 3.0M | ||||||
| Interest expense | 34.9M | 33.2M | 32.5M | 52.1M | 73.9M | 94.9M | 145.4M |
| Pre tax profit | 891.6M | 1.0B | 658.0M | 1.4B | 1.6B | 1.2B | 2.1B |
| Income tax expense | 320.0M | 349.5M | 228.6M | 493.9M | 558.4M | 413.0M | 702.2M |
| Net Income | 571.6M | 675.2M | 429.5M | 937.2M | 1.1B | 790.2M | 1.4B |