
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830.0M | 757.0M | 741.0M | 635.0M | 679.0M | 791.0M | 824.0M | 842.0M | 892.0M |
| Cost of goods sold | 225.0M | 158.0M | 145.0M | 136.0M | 106.0M | 108.0M | 133.0M | 165.0M | |
| Gross profit | 605.0M | 599.0M | 596.0M | 499.0M | 592.0M | 687.0M | 691.0M | 677.0M | 892.0M |
| Gross profit margin, % | 72.9% | 79.1% | 80.4% | 78.6% | 87.2% | 86.9% | 83.9% | 80.4% | 100.0% |
| Operating expense total | 94.0M | 98.0M | 124.0M | 192.0M | 198.0M | 260.0M | 233.0M | 207.0M | 437.0M |
| Depreciation and amortization | 2.0M | 15.0M | 5.0M | 5.0M | 11.0M | 5.0M | 7.0M | 26.0M | 6.0M |
| EBITDA | 538.0M | 416.0M | 321.0M | 115.0M | 427.0M | 426.0M | 460.0M | 507.0M | 507.0M |
| EBITDA margin, % | 64.8% | 55.0% | 43.3% | 18.1% | 62.9% | 53.9% | 55.8% | 60.2% | 56.8% |
| EBIT | 536.0M | 401.0M | 316.0M | 110.0M | 416.0M | 421.0M | 453.0M | 481.0M | 501.0M |
| EBIT margin, % | 64.6% | 53.0% | 42.6% | 17.3% | 61.3% | 53.2% | 55.0% | 57.1% | 56.2% |
| Interest income | 39.0M | 20.0M | 17.0M | 15.0M | 9.0M | 11.0M | 12.0M | 15.0M | 14.0M |
| Interest expense | 580.0M | 108.0M | 165.0M | 79.0M | 85.0M | 87.0M | 126.0M | 114.0M | 124.0M |
| Pre tax profit | (43.0M) | (123.0M) | (837.0M) | (1.4B) | 875.0M | (622.0M) | (341.0M) | 393.0M | 346.0M |
| Income tax expense | 1.0M | (4.0M) | (5.0M) | (3.0M) | 2.0M | ||||
| Net Income | (44.0M) | (119.0M) | (832.0M) | (1.4B) | 875.0M | (622.0M) | (341.0M) | 396.0M | 344.0M |