
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.5B | 3.9B | 4.1B | 4.8B | 4.6B | 4.6B |
| Cost of goods sold | 1.6B | 1.9B | 2.0B | 2.4B | 2.2B | 2.4B |
| Gross profit | 1.8B | 2.0B | 2.1B | 2.4B | 2.4B | 2.2B |
| Gross profit margin, % | 52.7% | 51.2% | 51.0% | 49.6% | 51.4% | 48.3% |
| Operating expense total | 2.1B | 1.9B | 2.4B | 2.5B | 2.1B | 1.9B |
| Depreciation and amortization | 36.6M | 54.2M | 296.8M | 116.4M | 170.4M | 160.3M |
| EBITDA | (270.6M) | 91.0M | (291.0M) | (133.4M) | 228.2M | 269.5M |
| EBITDA margin, % | -7.8% | 2.4% | -7.1% | -2.8% | 5.0% | 5.9% |
| EBIT | (331.3M) | 36.6M | (655.5M) | (240.7M) | 68.3M | 118.8M |
| EBIT margin, % | -9.5% | 0.9% | -16.1% | -5.0% | 1.5% | 2.6% |
| Interest income | 1.2M | |||||
| Interest expense | 5.6M | 341.0K | 3.5M | 4.4M | 4.2M | |
| Pre tax profit | (338.7M) | 48.5M | (655.6M) | (234.3M) | 63.1M | 115.4M |
| Income tax expense | 14.6M | 11.4M | 16.8M | 4.3M | (48.1M) | (61.5M) |
| Net Income | (353.3M) | 37.1M | (672.4M) | (238.6M) | 111.1M | 176.9M |