
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 2.0B | 2.7B | 3.1B | 6.4B | 8.4B | 6.3B | 7.0B |
| Cost of goods sold | 876.0M | 1.7B | 2.3B | 2.8B | 5.7B | 7.2B | 5.2B | 6.5B |
| Gross profit | 218.6M | 318.0M | 379.5M | 372.7M | 684.1M | 1.1B | 1.2B | 497.8M |
| Gross profit margin, % | 20.0% | 16.1% | 14.3% | 11.9% | 10.7% | 13.5% | 18.3% | 7.1% |
| Operating expense total | 64.6M | 97.0M | 147.9M | 122.6M | 181.6M | 231.2M | 276.2M | 342.1M |
| Depreciation and amortization | 45.6M | 69.9M | 92.4M | 95.4M | 95.1M | 167.4M | 204.1M | 235.5M |
| EBITDA | 154.0M | 221.0M | 231.6M | 250.0M | 502.6M | 898.4M | 883.2M | 155.7M |
| EBITDA margin, % | 14.1% | 11.2% | 8.7% | 8.0% | 7.8% | 10.7% | 13.9% | 2.2% |
| EBIT | 118.5M | 154.0M | 146.6M | 161.4M | 415.9M | 758.8M | 718.5M | (24.8M) |
| EBIT margin, % | 10.8% | 7.8% | 5.5% | 5.2% | 6.5% | 9.1% | 11.3% | -0.4% |
| Interest income | 2.4M | 305.0K | 631.0K | 2.1M | 7.7M | 16.6M | 16.0M | 11.2M |
| Interest expense | 16.1M | 25.0M | 31.7M | 33.6M | 26.4M | 126.7M | 116.9M | 61.2M |
| Pre tax profit | 92.6M | 117.0M | 108.5M | 131.1M | 399.1M | 688.0M | 696.5M | 13.6M |
| Income tax expense | 24.1M | 34.7M | 28.4M | 34.0M | 109.2M | 150.7M | 112.9M | 17.0M |
| Net Income | 68.5M | 82.2M | 80.1M | 97.1M | 289.9M | 537.4M | 583.7M | (3.5M) |