
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 964.5M | 1.0B | 818.3M | 827.6M | 937.4M | 958.5M | 870.9M | 878.5M |
| Cost of goods sold | 612.5M | 651.4M | 521.9M | 517.9M | 595.0M | 604.9M | 559.4M | 533.2M |
| Gross profit | 353.2M | 372.1M | 303.4M | 318.8M | 348.5M | 357.8M | 313.5M | 347.5M |
| Gross profit margin, % | 36.6% | 36.4% | 37.1% | 38.5% | 37.2% | 37.3% | 36.0% | 39.6% |
| Operating expense total | 269.4M | 258.7M | 248.3M | 240.6M | 272.1M | 297.5M | 294.7M | 293.3M |
| Depreciation and amortization | 29.3M | 39.8M | 61.7M | 40.7M | 40.9M | 40.8M | 108.7M | 38.4M |
| EBITDA | 73.3M | 115.1M | 55.9M | 78.1M | 77.5M | 61.2M | 19.5M | 55.1M |
| EBITDA margin, % | 7.6% | 11.3% | 6.8% | 9.4% | 8.3% | 6.4% | 2.2% | 6.3% |
| EBIT | 44.0M | 75.3M | (5.8M) | 37.4M | 36.6M | 20.4M | (89.2M) | 16.7M |
| EBIT margin, % | 4.6% | 7.4% | -0.7% | 4.5% | 3.9% | 2.1% | -10.2% | 1.9% |
| Interest income | 1.2M | 1.1M | 400.0K | 200.0K | 1.1M | 3.9M | 6.4M | 1.6M |
| Interest expense | 3.8M | 7.1M | 4.6M | 4.5M | 6.9M | 14.6M | 18.3M | 9.7M |
| Pre tax profit | 35.4M | 71.6M | (15.7M) | 36.8M | 35.3M | 7.3M | (99.8M) | 8.2M |
| Income tax expense | 12.7M | 16.6M | (4.6M) | 9.2M | 9.2M | 4.5M | (10.1M) | 12.8M |
| Net Income | 22.7M | 55.0M | (11.1M) | 27.6M | 26.1M | 2.8M | (89.7M) | (4.6M) |