
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 92.5M | 64.8M | 24.8M | 16.6M | 14.8M | 27.1M | 50.8M |
| Cost of goods sold | 68.8M | 45.8M | 82.6M | 14.3M | 8.7M | 14.0M | 26.7M |
| Gross profit | 23.7M | 19.0M | (57.8M) | 5.7M | 8.4M | 17.9M | 26.1M |
| Gross profit margin, % | 29.4% | -233.5% | 34.4% | 56.9% | 66.1% | 51.5% | |
| Operating expense total | 2.5M | 9.8M | 47.9M | 82.8M | 13.1M | 12.8M | 32.5M |
| Depreciation and amortization | 63.0K | 476.0K | 295.0K | 1.7M | 3.3M | 958.0K | 4.3M |
| EBITDA | 21.2M | 9.2M | (105.7M) | (77.1M) | (4.6M) | 5.1M | (6.3M) |
| EBITDA margin, % | 14.2% | -426.9% | -464.8% | -31.1% | 18.7% | -12.4% | |
| EBIT | 21.2M | 8.7M | (106.0M) | (78.8M) | (7.9M) | 4.2M | (10.6M) |
| EBIT margin, % | 13.5% | -428.1% | -474.9% | -53.4% | 15.4% | -20.8% | |
| Interest income | 1.9M | 2.3M | 658.0K | 149.0K | 136.0K | 118.0K | 27.0K |
| Interest expense | 12.0K | 11.0K | 432.0K | 589.0K | 588.0K | 532.0K | |
| Pre tax profit | 23.0M | 11.0M | (105.3M) | (75.3M) | 3.2M | 8.6M | (9.5M) |
| Income tax expense | 6.3M | 4.8M | 174.0K | (8.0K) | 65.0K | 1.1M | |
| Net Income | 16.8M | 6.1M | (105.5M) | (75.3M) | 3.2M | 8.5M | (10.5M) |