
| DKK | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|
| Gross profit | 13.9M | 14.0M | 12.6M |
| General and administrative expense | 12.3M | 12.5M | 11.4M |
| Operating expense total | 13.3M | 13.7M | 12.7M |
| Depreciation and amortization | 952.3K | 1.1M | 1.3M |
| EBITDA | 1.6M | 1.4M | 1.1M |
| EBIT | 633.9K | 315.3K | (166.5K) |
| Interest income | 199.7K | 428.6K | 465.5K |
| Interest expense | 104.1K | 109.1K | 114.6K |
| Pre tax profit | 800.9K | 472.1K | 227.1K |
| Income tax expense | 112.0K | 113.9K | 54.8K |
| Net Income | 688.9K | 358.2K | 172.3K |