
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.3B | 5.8B | 6.9B | 7.7B | 8.0B | 7.7B |
| Cost of goods sold | 3.5B | 3.7B | 4.2B | 4.7B | 5.1B | 4.7B |
| Gross profit | 1.9B | 2.2B | 2.6B | 3.0B | 2.8B | 3.0B |
| Gross profit margin, % | 34.9% | 37.4% | 38.3% | 39.2% | 35.5% | 39.0% |
| Operating expense total | 1.4B | 1.4B | 1.5B | 1.9B | 1.8B | 2.1B |
| Depreciation and amortization | 180.8M | 217.6M | 316.4M | 359.2M | 472.7M | 513.1M |
| EBITDA | 434.9M | 766.9M | 1.1B | 1.1B | 1.0B | 959.6M |
| EBITDA margin, % | 8.2% | 13.2% | 15.8% | 14.8% | 12.9% | 12.4% |
| EBIT | 254.1M | 531.0M | 760.6M | 817.0M | 565.0M | 451.8M |
| EBIT margin, % | 4.8% | 9.1% | 11.1% | 10.7% | 7.1% | 5.8% |
| Interest income | 134.0K | 83.0K | 181.0K | 2.6M | 486.0K | 6.9M |
| Interest expense | 8.7M | 9.2M | 7.6M | 6.4M | 7.2M | 10.5M |
| Pre tax profit | 243.1M | 492.2M | 731.3M | 805.9M | 547.0M | 442.1M |
| Income tax expense | 103.7M | 177.1M | 266.2M | 265.8M | 184.0M | 153.8M |
| Net Income | 139.4M | 315.1M | 465.0M | 540.0M | 363.1M | 288.4M |