
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 13.8B | 14.7B | 18.3B | 31.5B | 44.7B | 46.5B |
| Cost of goods sold | 11.0B | 9.3B | 12.0B | 22.8B | 33.1B | 33.0B |
| Gross profit | 2.8B | 5.3B | 6.2B | 8.7B | 11.6B | 13.6B |
| Gross profit margin, % | 20.1% | 36.4% | 34.2% | 27.7% | 25.9% | 29.1% |
| Operating expense total | 1.5B | 1.9B | 1.8B | 2.9B | 3.7B | 3.3B |
| Depreciation and amortization | 165.3M | 208.7M | 241.4M | 240.2M | 191.6M | 221.4M |
| EBITDA | 1.3B | 3.4B | 4.5B | 5.8B | 7.9B | 10.2B |
| EBITDA margin, % | 9.4% | 23.3% | 24.5% | 18.4% | 17.6% | 21.9% |
| EBIT | 1.1B | 3.2B | 5.0B | 5.7B | 7.7B | 10.3B |
| EBIT margin, % | 7.9% | 21.5% | 27.1% | 18.1% | 17.2% | 22.0% |
| Interest income | 2.8M | 2.0M | 2.0M | 671.0K | 559.0K | 16.0M |
| Interest expense | 246.4M | 245.5M | 409.8M | 554.4M | 643.4M | 988.2M |
| Pre tax profit | 978.8M | 2.8B | 4.6B | 4.8B | 6.8B | 8.9B |
| Income tax expense | 328.6M | 881.3M | 1.2B | 1.5B | 2.1B | 2.8B |
| Net Income | 650.2M | 2.0B | 3.4B | 3.3B | 4.7B | 6.1B |