
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0B | 9.2B | 8.0B | 9.2B | 9.7B | 9.9B | 9.8B | 9.6B |
| Cost of goods sold | 6.1B | 6.3B | 5.4B | 6.3B | 6.6B | 6.7B | 6.7B | 6.4B |
| Gross profit | 2.9B | 2.8B | 2.6B | 2.9B | 3.0B | 3.2B | 3.1B | 3.2B |
| Gross profit margin, % | 32.0% | 30.9% | 32.0% | 31.7% | 31.3% | 32.7% | 31.6% | 33.4% |
| Operating expense total | 2.3B | 2.5B | 2.3B | 2.5B | 2.6B | 2.7B | 2.7B | 2.7B |
| Depreciation and amortization | 141.0M | 126.4M | 133.7M | 137.6M | 206.1M | 359.5M | 244.1M | 187.4M |
| EBITDA | 564.5M | 375.4M | 254.1M | 417.8M | 434.5M | 565.2M | 359.4M | 454.9M |
| EBITDA margin, % | 6.3% | 4.1% | 3.2% | 4.6% | 4.5% | 5.7% | 3.7% | 4.8% |
| EBIT | 390.1M | 219.6M | 67.3M | 228.4M | 190.5M | 236.5M | 160.0M | 303.3M |
| EBIT margin, % | 4.3% | 2.4% | 0.8% | 2.5% | 2.0% | 2.4% | 1.6% | 3.2% |
| Interest income | 260.0K | 459.0K | 880.0K | 3.8M | 1.4M | 1.0M | 1.2M | 1.1M |
| Interest expense | 24.6M | 22.0M | 19.9M | 21.3M | 21.2M | 24.6M | 27.8M | 42.7M |
| Pre tax profit | 381.2M | 212.8M | 107.2M | 273.4M | 193.5M | 175.2M | 117.4M | 251.4M |
| Income tax expense | 77.8M | 68.1M | 39.5M | 83.9M | 50.1M | 72.9M | 41.1M | 78.7M |
| Net Income | 303.3M | 144.7M | 67.7M | 189.5M | 143.4M | 102.3M | 76.3M | 172.7M |