
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 90.4B | 92.8B | 92.4B | 93.9B | 62.9B | 64.3B | 64.8B | 65.4B |
| Cost of goods sold | 81.8B | 84.3B | 83.5B | 85.3B | 54.6B | 55.8B | 55.8B | 56.1B |
| Gross profit | 8.6B | 8.6B | 8.9B | 8.6B | 8.3B | 8.5B | 9.0B | 9.3B |
| Gross profit margin, % | 9.5% | 9.2% | 9.6% | 9.2% | 13.2% | 13.2% | 13.9% | 14.3% |
| Operating expense total | 7.2B | 7.1B | 7.1B | 7.1B | 7.0B | 7.2B | 7.3B | 7.5B |
| Depreciation and amortization | 508.0M | 579.0M | 607.0M | 1.3B | 501.0M | 450.0M | 390.0M | 847.0M |
| EBITDA | 1.4B | 1.5B | 1.8B | 1.6B | 1.3B | 1.3B | 1.7B | 1.8B |
| EBITDA margin, % | 1.6% | 1.6% | 1.9% | 1.7% | 2.1% | 2.1% | 2.7% | 2.8% |
| EBIT | 850.0M | 1.0B | 1.2B | 261.0M | 834.0M | 1.1B | 1.2B | 1.1B |
| EBIT margin, % | 0.9% | 1.1% | 1.3% | 0.3% | 1.3% | 1.7% | 1.9% | 1.7% |
| Interest income | 37.0M | 35.0M | 33.0M | 34.0M | 34.0M | 40.0M | 35.0M | 47.0M |
| Interest expense | 74.0M | 73.0M | 71.0M | 70.0M | 72.0M | 62.0M | 55.0M | 55.0M |
| Pre tax profit | 972.0M | 1.2B | 1.3B | 637.0M | 987.0M | 1.1B | 1.3B | 1.1B |
| Income tax expense | 379.0M | 462.0M | 473.0M | 526.0M | 432.0M | 491.0M | 520.0M | 368.0M |
| Net Income | 593.0M | 766.0M | 842.0M | 111.0M | 555.0M | 578.0M | 743.0M | 749.0M |