
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.9M | 12.3M | 3.3M | 228.0K | 32.6M | 8.2M | 6.6M | 92.0K |
| Cost of goods sold | 1.2M | 10.4M | 4.9M | 217.0K | 28.1M | 8.1M | 6.3M | 87.0K |
| Gross profit | 13.1M | 3.0M | (1.2M) | 140.0K | 5.2M | 323.0K | 489.0K | 188.0K |
| Gross profit margin, % | 102.1% | 24.7% | -35.7% | 61.4% | 15.8% | 3.9% | 7.4% | 204.3% |
| Operating expense total | 14.1M | 5.1M | 5.1M | 2.7M | 3.1M | 1.4M | 21.3M | 1.4M |
| Depreciation and amortization | 1.1M | 958.0K | 958.0K | 957.0K | 598.0K | 442.0K | 3.1M | 2.0K |
| EBITDA | (965.0K) | (2.0M) | (6.3M) | (2.4M) | 2.0M | (1.0M) | (20.8M) | (1.2M) |
| EBITDA margin, % | -7.5% | -16.5% | -188.4% | -1052.2% | 6.2% | -12.7% | -313.9% | -1341.3% |
| EBIT | (1.6M) | (2.8M) | 13.8M | (3.2M) | 24.5M | (1.5M) | (781.0K) | (1.2M) |
| EBIT margin, % | -12.8% | -22.6% | 413.7% | -1421.9% | 75.1% | -18.1% | -11.8% | -1343.5% |
| Interest income | 325.0K | 324.0K | 334.0K | 289.0K | 246.0K | 335.0K | 365.0K | |
| Interest expense | 25.0K | 48.0K | 11.0K | 13.0K | 41.0K | 11.0K | 18.0K | |
| Pre tax profit | (2.3M) | (2.5M) | 14.1M | (3.0M) | 24.5M | (1.2M) | 22.7M | (521.0K) |
| Net Income | (2.3M) | (2.5M) | 14.1M | (3.0M) | 24.5M | (1.2M) | 22.7M | (521.0K) |