
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400.0K | 705.0K | 846.0K | 40.5M | 21.9M | 17.3M | 94.7M | ||
| Cost of goods sold | 35.2M | 19.0M | 25.3M | 85.9M | |||||
| Gross profit | 400.0K | 817.0K | 956.0K | 26.0K | 53.0K | 5.4M | 3.6M | (3.6M) | 13.6M |
| Gross profit margin, % | 100.0% | 115.9% | 113.0% | 13.3% | 16.4% | -21.0% | 14.3% | ||
| Operating expense total | 5.0M | 3.1M | 2.6M | 1.6M | 1.6M | 3.8M | 6.7M | 14.8M | 7.0M |
| Depreciation and amortization | 972.0K | 1.6M | 1.5M | 1.4M | |||||
| EBITDA | (4.6M) | (2.2M) | (1.6M) | (1.6M) | (1.6M) | 1.6M | (3.1M) | (18.5M) | 6.6M |
| EBITDA margin, % | -1160.2% | -318.6% | -194.7% | 4.0% | -13.9% | -107.0% | 7.0% | ||
| EBIT | (4.6M) | (2.2M) | (1.6M) | (1.6M) | (1.6M) | 666.0K | (4.7M) | (7.1M) | 5.1M |
| EBIT margin, % | -1160.2% | -318.6% | -194.7% | 1.6% | -21.3% | -41.4% | 5.4% | ||
| Interest income | 11.0K | 3.0K | 2.0K | ||||||
| Interest expense | 829.0K | 33.0K | 1.6M | 2.2M | |||||
| Pre tax profit | (4.6M) | (2.2M) | (1.6M) | (1.6M) | (1.6M) | (163.0K) | (4.7M) | (8.7M) | 3.0M |
| Income tax expense | 212.0K | (15.0K) | 20.0K | (16.0K) | |||||
| Net Income | (4.6M) | (2.2M) | (1.6M) | (1.6M) | (1.6M) | (375.0K) | (4.7M) | (8.8M) | 3.0M |