
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.0B | 4.7B | 4.8B | 6.0B | 7.6B | 10.3B |
| Cost of goods sold | 3.1B | 3.5B | 3.6B | 4.7B | 5.7B | 7.9B |
| Gross profit | 910.6M | 1.2B | 1.2B | 1.4B | 1.9B | 2.4B |
| Gross profit margin, % | 22.7% | 25.1% | 24.5% | 22.9% | 24.5% | 23.1% |
| Operating expense total | 734.4M | 912.0M | 1.0B | 1.1B | 1.5B | 2.2B |
| Depreciation and amortization | 15.9M | 15.2M | 24.3M | 30.9M | 31.1M | 42.7M |
| EBITDA | 175.0M | 272.6M | 127.3M | 331.7M | 357.5M | 203.2M |
| EBITDA margin, % | 4.4% | 5.8% | 2.6% | 5.5% | 4.7% | 2.0% |
| EBIT | 157.6M | 244.2M | 102.6M | 301.2M | 334.8M | 180.2M |
| EBIT margin, % | 3.9% | 5.2% | 2.1% | 5.0% | 4.4% | 1.8% |
| Interest income | 3.0K | 5.0K | 9.0K | 8.0K | 81.0K | 501.0K |
| Interest expense | 1.7M | 1.8M | 1.2M | 1.1M | 1.4M | 3.0M |
| Pre tax profit | 170.3M | 255.5M | 102.5M | 302.3M | 335.8M | 174.7M |
| Income tax expense | 36.8M | 50.0M | 36.4M | 117.3M | 105.8M | 83.9M |
| Net Income | 133.5M | 205.5M | 66.1M | 185.0M | 230.0M | 90.8M |