
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 157.3M | 129.0M | 30.4M | 27.1M | 96.1M | 171.9M | 185.3M | 179.2M |
| Cost of goods sold | 136.1M | 49.2M | 25.1M | 14.3M | 69.1M | 130.7M | 153.9M | 143.0M |
| Gross profit | 38.9M | 88.7M | 53.8M | 21.3M | 29.6M | 41.7M | 33.9M | 40.3M |
| Gross profit margin, % | 68.8% | 176.9% | 78.6% | 30.8% | 24.2% | 18.3% | 22.5% | |
| Operating expense total | 31.3M | 81.9M | 29.7M | 11.9M | 25.2M | 26.1M | 18.4M | 23.8M |
| Depreciation and amortization | 31.0M | 88.5M | 40.9M | 18.8M | 12.2M | 13.5M | 618.0K | 2.4M |
| EBITDA | 7.6M | 6.8M | 24.1M | 9.4M | 4.4M | 15.6M | 15.4M | 16.6M |
| EBITDA margin, % | 5.3% | 79.4% | 34.6% | 4.6% | 9.0% | 8.3% | 9.2% | |
| EBIT | (37.9M) | (84.3M) | (20.4M) | (7.8M) | (7.8M) | 72.7M | 15.2M | 14.1M |
| EBIT margin, % | -65.3% | -67.2% | -28.6% | -8.1% | 42.3% | 8.2% | 7.8% | |
| Interest income | 2.0K | 241.0K | 144.0K | 61.0K | 312.0K | 460.0K | 657.0K | 414.0K |
| Interest expense | 4.0M | 3.0M | 3.5M | 2.3M | 366.0K | 384.0K | 1.3M | 4.3M |
| Pre tax profit | (41.9M) | (86.1M) | (25.1M) | (10.0M) | (7.7M) | 73.1M | 13.5M | 7.0M |
| Income tax expense | (2.5M) | 4.4M | (2.0M) | (4.7M) | 3.5M | 4.9M | 4.2M | 2.6M |
| Net Income | (39.5M) | (90.5M) | (23.2M) | (5.3M) | (11.2M) | 68.2M | 9.4M | 4.5M |