
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.0B | 7.4B | 9.8B | 11.0B | 14.6B | 15.9B | 15.3B | 15.8B |
| Cost of goods sold | 6.2B | 6.6B | 8.5B | 9.6B | 12.8B | 13.6B | 13.2B | 13.5B |
| Gross profit | 795.2M | 960.3M | 1.3B | 1.5B | 1.8B | 2.2B | 2.1B | 2.3B |
| Gross profit margin, % | 11.4% | 12.9% | 13.5% | 13.2% | 12.3% | 13.9% | 13.7% | 14.3% |
| Operating expense total | 838.7M | 765.7M | 904.8M | 964.0M | 1.5B | 1.8B | 1.8B | 1.9B |
| Depreciation and amortization | 235.8M | 146.4M | 137.2M | 129.0M | 256.0M | 1.3B | 384.0M | 946.0M |
| EBITDA | (41.1M) | 198.7M | 415.7M | 501.0M | 266.0M | 436.0M | 319.0M | 391.0M |
| EBITDA margin, % | -0.6% | 2.7% | 4.3% | 4.5% | 1.8% | 2.7% | 2.1% | 2.5% |
| EBIT | (276.9M) | 52.4M | 278.5M | 372.0M | 10.0M | (882.0M) | (65.0M) | (555.0M) |
| EBIT margin, % | -4.0% | 0.7% | 2.9% | 3.4% | 0.1% | -5.6% | -0.4% | -3.5% |
| Interest income | 8.4M | 6.2M | 4.9M | 2.8M | 1.8M | 8.3M | 11.7M | 20.0M |
| Interest expense | 22.2M | 33.5M | 26.6M | 28.2M | 110.1M | 173.4M | 184.6M | 181.0M |
| Pre tax profit | (287.7M) | 26.5M | 252.8M | 347.0M | (98.0M) | (1.0B) | (236.0M) | (725.0M) |
| Income tax expense | (45.7M) | (1.2M) | 32.0M | 47.0M | (56.0M) | (11.0M) | (44.0M) | (65.0M) |
| Net Income | (242.0M) | 27.7M | 220.8M | 300.0M | (42.0M) | (1.0B) | (192.0M) | (660.0M) |