
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5T | 2.7T | 2.4T | 2.2T | 2.8T | 3.5T | 3.9T | 4.1T | 4.1T |
| Cost of goods sold | 1.6T | 1.8T | 1.6T | 1.5T | 1.9T | 2.4T | 2.5T | 2.6T | 2.7T |
| Gross profit | 869.2B | 971.5B | 829.3B | 714.2B | 918.8B | 1.2T | 1.4T | 1.5T | 1.4T |
| Gross profit margin, % | 34.8% | 35.6% | 33.9% | 32.6% | 32.8% | 33.6% | 35.6% | 36.2% | 34.4% |
| Operating expense total | (432.3B) | (440.7B) | (440.8B) | (409.3B) | (464.0B) | 545.5B | 604.5B | 666.4B | 688.7B |
| Depreciation and amortization | (147.3B) | (131.5B) | (135.3B) | (133.1B) | (136.3B) | 149.7B | 156.8B | 163.0B | 161.8B |
| EBITDA | 436.9B | 530.9B | 388.5B | 304.9B | 454.7B | 645.9B | 770.1B | 819.0B | 731.4B |
| EBITDA margin, % | 17.5% | 19.5% | 15.9% | 13.9% | 16.2% | 18.2% | 19.9% | 20.0% | 17.7% |
| EBIT | 271.8B | 397.7B | 253.9B | 169.7B | 318.4B | 496.2B | 613.3B | 656.0B | 569.6B |
| EBIT margin, % | 10.9% | 14.6% | 10.4% | 7.8% | 11.4% | 14.0% | 15.9% | 16.0% | 13.8% |
| Interest income | 4.1B | 6.7B | 6.9B | 4.3B | 4.6B | 18.1B | 23.0B | 26.9B | 24.8B |
| Interest expense | 18.4B | 24.1B | 24.6B | 13.8B | 12.2B | 32.4B | 54.5B | 57.6B | 53.3B |
| Pre tax profit | 291.8B | 377.5B | 223.1B | 162.8B | 324.6B | 476.4B | 575.7B | 604.8B | 537.3B |
| Income tax expense | (86.4B) | (106.6B) | (62.9B) | (46.9B) | (92.6B) | 135.5B | 167.6B | 145.6B | 145.6B |
| Net Income | 205.4B | 270.9B | 160.2B | 115.9B | 232.0B | 340.9B | 408.1B | 459.2B | 391.6B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |