
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9T | 2.0T | 1.9T | 1.7T | 2.1T | 2.5T | 2.5T | 2.6T | 2.4T |
| Cost of goods sold | 1.5T | 1.6T | 1.5T | 1.4T | 1.6T | 2.0T | 2.0T | 2.0T | 1.9T |
| Gross profit | 405.8B | 396.3B | 353.6B | 338.0B | 460.7B | 449.5B | 572.1B | 545.7B | 527.2B |
| Gross profit margin, % | 21.6% | 20.1% | 18.9% | 19.8% | 22.1% | 18.2% | 22.5% | 21.4% | 21.6% |
| Operating expense total | 214.9B | 245.4B | 238.4B | 206.8B | 268.0B | 250.7B | 266.4B | 264.5B | 273.3B |
| Depreciation and amortization | 102.0B | 110.3B | 155.3B | 114.4B | 105.1B | 116.9B | 137.9B | 149.8B | 148.1B |
| EBITDA | 196.4B | 156.7B | 121.2B | 131.9B | 206.9B | 211.0B | 296.6B | 292.9B | 268.0B |
| EBITDA margin, % | 10.4% | 7.9% | 6.5% | 7.7% | 9.9% | 8.5% | 11.7% | 11.5% | 11.0% |
| EBIT | 56.6B | 10.8B | (71.9B) | 3.0B | 76.1B | 123.7B | 196.7B | 185.1B | 143.7B |
| EBIT margin, % | 3.0% | 0.5% | -3.8% | 0.2% | 3.7% | 5.0% | 7.7% | 7.2% | 5.9% |
| Interest income | 2.5B | 2.7B | 3.2B | 2.2B | 2.3B | 1.7B | 2.9B | 2.6B | 3.1B |
| Interest expense | 12.3B | 9.2B | 9.2B | 11.5B | 13.2B | 13.3B | 14.6B | 13.9B | 13.4B |
| Pre tax profit | 73.2B | 49.0B | (65.6B) | 18.7B | 84.0B | 98.1B | 162.3B | 141.1B | 120.9B |
| Income tax expense | 10.6B | 10.5B | 2.8B | (3.9B) | 20.3B | 22.7B | 45.8B | 20.3B | 23.0B |
| Net Income | 62.5B | 38.5B | (68.3B) | 22.7B | 63.7B | 75.3B | 116.5B | 120.8B | 97.8B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |