
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 209.5M | 412.0M | 325.9M | 305.0M | 159.6M | 148.8M | 80.5M |
| Cost of goods sold | 213.3M | 364.5M | 297.5M | 275.4M | 134.6M | 122.8M | 63.2M |
| Gross profit | (3.2M) | 48.3M | 29.4M | 32.3M | 26.7M | 36.5M | 30.2M |
| Gross profit margin, % | 11.7% | 9.0% | 10.6% | 16.7% | 24.5% | 37.5% | |
| Operating expense total | 21.8M | 21.6M | 16.0M | 18.7M | 19.2M | 12.8M | 11.3M |
| Depreciation and amortization | 5.5M | 4.7M | 5.2M | 5.2M | 4.1M | 3.2M | 4.8M |
| EBITDA | (22.7M) | 27.2M | 8.7M | 9.9M | 7.7M | 23.8M | 18.6M |
| EBITDA margin, % | 6.6% | 2.7% | 3.2% | 4.8% | 16.0% | 23.2% | |
| EBIT | (27.9M) | 16.1M | 742.0K | 5.1M | 4.8M | 21.2M | 15.5M |
| EBIT margin, % | 3.9% | 0.2% | 1.7% | 3.0% | 14.3% | 19.3% | |
| Interest income | 860.0K | 934.0K | 809.0K | 2.1M | 4.6M | 245.0K | 263.0K |
| Interest expense | 2.0M | 2.0M | 1.3M | 4.5M | 2.9M | 3.9M | 3.3M |
| Pre tax profit | (29.0M) | 17.8M | 3.2M | (3.1M) | 2.4M | 13.6M | 11.9M |
| Income tax expense | 712.0K | 1.0M | 2.9M | 1.9M | 4.7M | 4.4M | 1.4M |
| Net Income | (29.7M) | 16.7M | 299.0K | (5.1M) | (2.3M) | 9.2M | 10.5M |