
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.3B | 6.3B | 6.3B | 6.0B | 7.4B | 8.6B | 9.2B | 8.2B |
| Cost of goods sold | 3.3B | 3.2B | 3.8B | 3.4B | 4.4B | 4.5B | 5.0B | 5.0B |
| Gross profit | 3.0B | 3.1B | 2.5B | 2.7B | 3.0B | 4.2B | 4.2B | 3.2B |
| Gross profit margin, % | 47.4% | 49.0% | 39.4% | 44.0% | 40.2% | 48.4% | 45.5% | 38.5% |
| Operating expense total | 988.3M | 1.1B | 1.1B | 1.1B | 968.1M | 1.1B | 1.2B | 1.5B |
| Depreciation and amortization | 782.2M | 755.3M | 803.2M | 939.6M | 929.3M | 919.1M | 922.4M | 879.3M |
| EBITDA | 2.0B | 2.0B | 1.4B | 1.6B | 2.0B | 3.1B | 3.0B | 1.7B |
| EBITDA margin, % | 31.7% | 31.7% | 21.7% | 26.1% | 27.2% | 35.7% | 32.8% | 20.2% |
| EBIT | 1.2B | 1.2B | 628.3M | 677.9M | 907.3M | 2.2B | 2.1B | 941.6M |
| EBIT margin, % | 18.7% | 19.7% | 9.9% | 11.2% | 12.2% | 25.2% | 22.9% | 11.5% |
| Interest income | 16.0K | 35.0K | 17.0K | 11.0K | 12.0K | 14.0K | 18.0K | 1.2M |
| Interest expense | 15.5M | 11.0M | 6.6M | 10.6M | 10.0M | 9.7M | 9.4M | 19.2M |
| Pre tax profit | 1.2B | 1.3B | 704.9M | 586.0M | 916.8M | 2.2B | 2.1B | 928.0M |
| Income tax expense | 326.5M | 359.3M | 186.4M | 186.3M | 273.3M | 629.5M | 600.2M | 190.7M |
| Net Income | 900.9M | 936.4M | 518.5M | 399.7M | 643.5M | 1.5B | 1.5B | 737.3M |