
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.1M | 7.1M | 16.4M | 19.8M | 22.7M | 26.4M | 36.3M |
| Cost of goods sold | 5.1M | 6.6M | 7.2M | 7.5M | 12.3M | ||
| Gross profit | 15.4M | 10.1M | 12.1M | 14.3M | 19.1M | 25.1M | 28.5M |
| Gross profit margin, % | 153.3% | 141.4% | 73.9% | 71.9% | 84.3% | 95.0% | 78.5% |
| Operating expense total | 13.7M | 16.8M | 33.6M | 41.3M | 33.4M | 25.5M | 25.2M |
| Depreciation and amortization | 521.0K | 620.0K | 1.2M | 1.1M | 867.0K | 1.1M | 1.1M |
| EBITDA | 1.7M | (6.8M) | (21.5M) | (27.1M) | (14.3M) | (434.0K) | 3.3M |
| EBITDA margin, % | 16.8% | -95.4% | -130.7% | -136.5% | -63.2% | -1.6% | 9.1% |
| EBIT | 1.2M | (7.4M) | (22.7M) | (28.1M) | (15.2M) | (1.6M) | 2.2M |
| EBIT margin, % | 11.6% | -104.1% | -138.3% | -141.9% | -67.0% | -5.9% | 6.0% |
| Interest income | 14.0K | 8.0K | 13.0K | 164.0K | 51.0K | 12.0K | |
| Interest expense | 41.0K | 106.0K | 175.0K | 671.0K | 617.0K | 641.0K | 502.0K |
| Pre tax profit | 1.1M | (7.5M) | (22.9M) | (28.5M) | (15.8M) | (2.5M) | 892.0K |
| Income tax expense | 336.0K | (434.0K) | |||||
| Net Income | 805.0K | (7.0M) | (22.9M) | (28.5M) | (15.8M) | (2.5M) | 892.0K |