
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.1B | 60.3B | 58.3B | 48.8B | 58.7B | 59.7B | 61.6B | 57.3B | 58.4B |
| Cost of goods sold | 42.2B | 45.3B | 45.3B | 38.6B | 46.6B | 50.1B | 49.7B | 45.2B | 45.3B |
| Gross profit | 13.8B | 15.0B | 13.0B | 10.2B | 12.0B | 9.6B | 11.9B | 12.1B | 13.2B |
| Gross profit margin, % | 24.7% | 24.9% | 22.3% | 20.8% | 20.5% | 16.0% | 19.3% | 21.2% | 22.5% |
| Operating expense total | 6.3B | 6.2B | 6.2B | 5.8B | 6.1B | 6.2B | 6.7B | 7.1B | 7.2B |
| Depreciation and amortization | 3.1B | 3.4B | 4.1B | 4.0B | 7.6B | 3.3B | 3.5B | 3.2B | 3.4B |
| EBITDA | 7.8B | 8.9B | 6.9B | 4.2B | 6.1B | 3.6B | 5.3B | 5.4B | 6.0B |
| EBITDA margin, % | 13.9% | 14.7% | 11.9% | 8.7% | 10.4% | 6.0% | 8.5% | 9.4% | 10.2% |
| EBIT | 4.5B | 5.3B | 2.5B | (13.0M) | (1.6B) | 42.0M | 1.9B | 2.7B | 4.7B |
| EBIT margin, % | 8.0% | 8.8% | 4.3% | 0.0% | -2.7% | 0.1% | 3.1% | 4.7% | 8.0% |
| Interest income | 34.0M | 34.0M | 61.0M | 21.0M | 20.0M | 61.0M | 121.0M | 40.0M | 18.0M |
| Interest expense | 117.0M | 95.0M | 90.0M | 82.0M | 94.0M | 161.0M | 309.0M | 382.0M | 360.0M |
| Pre tax profit | 5.0B | 5.9B | 2.8B | 774.0M | (647.0M) | 252.0M | 2.4B | 2.3B | 4.2B |
| Income tax expense | 1.4B | 2.0B | 1.1B | 623.0M | 1.3B | 921.0M | 1.2B | 1.1B | 1.1B |
| Net Income | 3.6B | 3.9B | 1.7B | 151.0M | (1.9B) | (669.0M) | 1.2B | 1.2B | 3.1B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |