
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 2.9B | 3.1B | 2.8B | 3.3B | 4.7B | 5.6B | 5.4B | 5.9B |
| Cost of goods sold | 2.9B | 2.2B | 2.1B | 2.0B | 2.5B | 3.2B | 3.9B | 3.8B | 4.1B |
| Gross profit | 820.4M | 747.1M | 1.0B | 777.8M | 888.0M | 1.5B | 1.7B | 1.6B | 1.9B |
| Gross profit margin, % | 22.2% | 25.4% | 33.0% | 28.0% | 26.5% | 32.5% | 29.7% | 30.1% | 32.4% |
| Operating expense total | 1.2B | 1.1B | 1.0B | 929.0M | 1.1B | 1.1B | 1.3B | 1.2B | 1.4B |
| Depreciation and amortization | 116.9M | 87.6M | 66.0M | 83.6M | 52.0M | 50.0M | 50.2M | 48.9M | 43.4M |
| EBITDA | (379.8M) | (319.1M) | 61.1M | (139.6M) | (64.4M) | 539.2M | 416.2M | 442.0M | 465.9M |
| EBITDA margin, % | -10.3% | -10.8% | 1.9% | -5.0% | -1.9% | 11.4% | 7.5% | 8.1% | 7.9% |
| EBIT | (505.5M) | (375.5M) | 93.3M | (222.9M) | (124.7M) | 489.2M | 366.0M | 492.5M | 341.6M |
| EBIT margin, % | -13.6% | -12.7% | 3.0% | -8.0% | -3.7% | 10.3% | 6.6% | 9.1% | 5.8% |
| Interest income | 23.5M | 18.8M | 20.1M | 12.4M | 7.3M | 6.9M | 25.6M | 23.0M | |
| Interest expense | 434.0M | 487.7M | 426.7M | 300.5M | 288.0M | 213.5M | 256.5M | 243.2M | 254.8M |
| Pre tax profit | (871.5M) | (279.4M) | 453.2M | (481.0M) | 581.6M | 258.8M | 140.8M | 39.8M | 86.8M |
| Income tax expense | 13.0K | 31.0K | 16.0K | 2.5M | 3.0M | ||||
| Net Income | (871.5M) | (279.5M) | 453.2M | (481.0M) | 581.6M | 258.8M | 140.8M | 37.3M | 83.8M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |