
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2T | 1.2T | 1.2T | 697.2B | 691.5B | 1.6T | 1.6T | 1.7T |
| Cost of goods sold | 949.5B | 961.1B | 933.3B | 577.5B | 521.7B | 1.2T | 1.2T | 1.3T |
| Gross profit | 273.3B | 275.8B | 260.9B | 119.7B | 169.8B | 321.1B | 389.5B | 403.4B |
| Gross profit margin, % | 22.3% | 22.3% | 21.8% | 17.2% | 24.6% | 20.6% | 23.9% | 23.2% |
| Operating expense total | 156.1B | 155.8B | 157.6B | 127.0B | 114.7B | 187.9B | 225.3B | 236.6B |
| Depreciation and amortization | 61.1B | 59.3B | 61.7B | 83.6B | 62.4B | 79.4B | 81.5B | 85.2B |
| EBITDA | 123.2B | 127.1B | 108.2B | 4.4B | 77.0B | 141.9B | 166.5B | 168.8B |
| EBITDA margin, % | 10.1% | 10.3% | 9.1% | 0.6% | 11.1% | 9.1% | 10.2% | 9.7% |
| EBIT | 56.2B | 60.6B | 40.3B | (94.6B) | 41.6B | 111.7B | 84.7B | 85.0B |
| EBIT margin, % | 4.6% | 4.9% | 3.4% | -13.6% | 6.0% | 7.2% | 5.2% | 4.9% |
| Interest income | 226.0M | 233.0M | 224.0M | 184.0M | 145.0M | 1.3B | 4.1B | 4.8B |
| Interest expense | 9.5B | 8.6B | 8.0B | 7.9B | 7.4B | 8.8B | 10.2B | 11.7B |
| Pre tax profit | 50.5B | 55.5B | 36.1B | (83.5B) | 52.1B | 106.9B | 77.1B | 82.4B |
| Income tax expense | 18.9B | 16.5B | 17.1B | (12.9B) | 9.1B | 15.4B | 23.8B | 27.7B |
| Net Income | 31.6B | 39.0B | 19.0B | (70.6B) | 43.0B | 91.5B | 53.3B | 54.7B |