
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 3.4B | 3.3B | 3.6B | 3.9B | 4.4B | 5.4B |
| Cost of goods sold | 875.8M | 968.6M | 1.1B | 786.8M | 795.3M | 858.2M | 809.2M |
| Gross profit | 2.3B | 2.5B | 2.2B | 2.8B | 3.1B | 3.5B | 4.6B |
| Gross profit margin, % | 72.5% | 71.8% | 66.7% | 77.8% | 79.7% | 80.4% | 84.9% |
| Operating expense total | 1.6B | 1.7B | 1.8B | 2.0B | 1.9B | 1.9B | 2.1B |
| Depreciation and amortization | 251.5M | 194.3M | 186.7M | 349.6M | 636.3M | 867.4M | 905.9M |
| EBITDA | 710.8M | 756.6M | 448.4M | 794.0M | 1.2B | 1.6B | 2.4B |
| EBITDA margin, % | 22.3% | 22.0% | 13.5% | 22.4% | 30.8% | 36.5% | 45.2% |
| EBIT | 461.6M | 509.2M | 246.4M | 442.1M | 584.3M | 743.6M | 1.5B |
| EBIT margin, % | 14.5% | 14.8% | 7.4% | 12.4% | 14.9% | 17.0% | 28.5% |
| Interest income | 94.0K | 92.0K | 125.0K | 94.0K | 86.0K | 178.0K | 9.7M |
| Interest expense | 454.0K | 328.0K | 265.0K | 318.0K | 12.5M | 11.2M | 9.8M |
| Pre tax profit | 462.3M | 511.4M | 244.2M | 437.1M | 563.6M | 702.9M | 1.5B |
| Income tax expense | 130.2M | 182.1M | 81.3M | 132.5M | 193.6M | 241.0M | 512.0M |
| Net Income | 332.1M | 329.3M | 162.9M | 304.7M | 370.1M | 461.8M | 1.0B |