
| AUD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | 43.0K | 26.0K | 99.0K | 58.0K | ||||
| Operating expense total | 1.1M | 1.3M | 1.4M | 1.8M | 1.5M | 1.5M | 3.2M | 5.7M |
| Depreciation and amortization | 1.0K | 1.0K | 1.0K | 6.0K | 22.0K | 47.0K | 51.0K | 146.0K |
| EBITDA | (1.1M) | (1.5M) | (1.7M) | (1.9M) | (4.1M) | (3.8M) | (3.9M) | (5.6M) |
| EBIT | (1.1M) | (1.5M) | (1.7M) | (1.9M) | (4.1M) | (3.8M) | (4.0M) | (5.8M) |
| Interest income | 11.0K | 10.0K | 3.0K | 1.0K | 76.0K | 259.0K | 154.0K | |
| Interest expense | 253.0K | 7.0K | 10.0K | 1.7M | 5.0K | 13.0K | 33.0K | |
| Pre tax profit | (11.8M) | (1.7M) | (1.9M) | (1.7M) | (5.8M) | (4.3M) | (5.2M) | (5.4M) |
| Income tax expense | 100.0K | |||||||
| Net Income | (11.8M) | (1.7M) | (1.9M) | (1.7M) | (5.8M) | (4.3M) | (5.2M) | (5.5M) |