
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 128.0K | 169.0K | 157.0K | 97.0K | 28.4M | 47.7M | 608.0K |
| Cost of goods sold | 16.8M | 21.9M | |||||
| Gross profit | 128.0K | 171.0K | 159.0K | 120.0K | 12.4M | 25.8M | 2.2M |
| Gross profit margin, % | 100.0% | 101.2% | 101.3% | 123.7% | 43.6% | 54.2% | 367.1% |
| Operating expense total | (36.0K) | 2.4M | 6.2M | 10.2M | 19.1M | 39.1M | 2.5M |
| Depreciation and amortization | 55.0K | 63.0K | 748.0K | 1.6M | 9.7M | 16.8M | 5.7M |
| EBITDA | 164.0K | (2.2M) | (6.0M) | (10.1M) | (6.7M) | (13.3M) | (269.0K) |
| EBITDA margin, % | 128.1% | -1328.4% | -3840.1% | -10395.9% | -23.6% | -27.9% | -44.2% |
| EBIT | 109.0K | (2.3M) | (6.8M) | (11.7M) | (16.4M) | (30.0M) | (5.9M) |
| EBIT margin, % | 85.2% | -1365.7% | -4316.6% | -12079.4% | -57.7% | -63.0% | -973.8% |
| Interest income | 8.0M | 43.0K | 1.9M | ||||
| Interest expense | 399.0K | 133.0K | 1.0K | 122.0K | 1.3M | 1.0M | 2.7M |
| Pre tax profit | (290.0K) | 5.6M | (6.8M) | (11.8M) | (17.7M) | (29.1M) | (8.6M) |
| Income tax expense | 187.0K | 1.3M | |||||
| Net Income | (290.0K) | 5.6M | (6.8M) | (11.8M) | (17.9M) | (30.4M) | (8.6M) |